EAST KEAL PARISH COUNCIL ACCOUNTS FOR 2021-22 |
|
|
|
|
Bank Balance at start of Financial Year 1st April 2021 |
|
|
Lloyds |
|
2,399.56 |
|
Santander Savings Account |
|
3,270.47 |
|
Total Funds at Bank |
|
|
5,670.03 |
|
|
|
|
INCOME |
|
|
|
Precept |
|
2,200.00 |
|
Interest Santander |
|
0.35 |
|
Rent Land |
|
1,000.00 |
|
Royal Mail Compensation |
|
22.58 |
|
VAT refund |
|
156.62 |
|
Refund |
|
4.00 |
|
TOTAL INCOME |
|
|
3,383.55 |
|
|
|
|
EXPENDITURE |
|
|
|
LALC Subscriptions |
|
144.70 |
|
LALC Training Fees |
|
102.00 |
|
Training/LALC Expenses |
|
156.12 |
|
Insurance |
|
355.23 |
|
Wreath |
|
25.00 |
|
Donation St Helen's Church |
|
50.00 |
|
Data Protection |
|
35.00 |
|
Maintenance of Assets |
|
27.00 |
|
Items for litter pick |
|
80.48 |
|
Plants & Seeds |
|
52.10 |
|
Hire of Hall |
|
60.00 |
|
Meet the Cllrs expenses |
|
23.94 |
|
Clerk's Salary |
|
1,176.24 |
|
Clerk's PAYE |
|
294.00 |
|
Clerk's Expenses |
|
31.02 |
|
Clerk's Internet Expenses |
|
180.00 |
|
Queen's Platinum Jubilee gift to resident |
788.40 |
|
Donation to Queen's Jubilee Events Fund |
120.00 |
|
TOTAL EXPENDITURE |
|
|
3,701.23 |
Budget overspend |
|
317.68 |
|
Represented by |
|
|
|
Lloyds Account at 31.3.22 |
|
3,385.45 |
|
Santander Savings Account at 31.3.22 |
|
2,070.82 |
|
Less unpresented cheques |
|
103.92 |
|
Total in Accounts |
|
|
5,352.35 |
Change in funds |
|
|
|
As at 31.3.21 |
|
5,670.03 |
|
Subtract overspend |
|
317.68 |
|
Balance as at 31.3.22 |
|
|
5,352.35 |